Bought 12/30/16

In Contract 12/30/16 – Estimated Numbers:

Rehab $12000
856 s.f. | Built 1956
2 bd, 1 bth, AC, lot 7001 s.f.

Monthly $ 814
Bought $ 39,000 | Rehab $ 12,000
Cash Purchase

The Numbers

Income $814 | 9,768
Expenses $150 |1800
Net $7968 / $44,000 = 18.1% C/C

Future Owner Finance Sale $125,000